e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 23, 2009
Western Digital Corporation
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
|
Delaware
|
|
001-08703
|
|
33-0956711 |
(State or Other Jurisdiction of
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.) |
Incorporation or Organization) |
|
|
|
|
|
|
|
20511 Lake Forest Drive |
|
|
Lake Forest, California
|
|
92630 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(949) 672-7000
(Registrants Telephone Number, Including Area Code)
Not applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 240.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On April 23, 2009, Western Digital Corporation (Western Digital) announced financial results
for the third fiscal quarter ended March 27, 2009. A copy of the press release making this
announcement is attached hereto as Exhibit 99.1 and is incorporated herein by reference. A copy of
Western Digitals Investor Information Summary for the fiscal quarter ended March 27, 2009 is
attached hereto as Exhibit 99.2 and is incorporated herein by reference.
In Western Digitals press release attached as Exhibit 99.1 hereto and in its conference call
scheduled for 2:00 p.m. PDT/5:00 p.m. EDT today, Western Digital plans to report certain financial
information, including net income and earnings per share for the quarter ended March 27, 2009, on
both a GAAP and a non-GAAP basis. Western Digital believes that the non-GAAP measures presented in
the press release and during the conference call are useful to investors as they provide an
alternative method for measuring Western Digitals operating performance and comparing it against
prior periods performance, excluding third quarter in-process research and development charges
related to Western Digitals acquisition of SiliconSystems, Inc., announced on March 30, 2009, and
restructuring charges associated with Western Digitals restructuring plan, announced on December
17, 2008.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02,
including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be filed for purposes of Section
18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to
the liabilities of that section, and shall not be incorporated by reference into any registration
statement or other document filed under the Securities Act of 1933, as amended (the Securities
Act), or the Exchange Act, except as shall be expressly set forth by specific reference in such
filing.
Item 9.01 Financial Statements and Exhibits.
|
99.1 |
|
Press Release issued by Western Digital Corporation on April 23, 2009
announcing financial results for the third fiscal quarter ended March 27, 2009. |
|
|
99.2 |
|
Third Quarter Fiscal Year 2009 Western Digital Corporation Investor Information
Summary. |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
Western Digital Corporation
(Registrant)
|
|
|
By: |
/s/ Raymond M. Bukaty
|
|
Date: April 23, 2009 |
|
Raymond M. Bukaty |
|
|
|
Senior Vice President,
Administration,
General Counsel and Secretary |
|
|
exv99w1
EXHIBIT 99.1
|
|
|
Company contacts: |
|
|
Steve Shattuck
|
|
Bob Blair |
Public Relations
|
|
Investor Relations |
949.672.7817
|
|
949.672.7834 |
steve.shattuck@wdc.com
|
|
robert.blair@wdc.com |
FOR IMMEDIATE RELEASE:
WD ANNOUNCES Q3 REVENUE OF $1.6 BILLION AND
NET INCOME OF $50 MILLION, OR $0.22 PER SHARE
Continued Profitability and Cash Generation Achieved While Resizing Business in
Challenging Environment
LAKE FOREST, Calif. Apr. 23, 2009 Western Digital Corp. (NYSE: WDC) today reported revenue of
$1.6 billion, on shipments of approximately 31.6 million units and net income of $50 million, or
$0.22 per share, for its fiscal third quarter ended Mar. 27, 2009. The companys results include
charges of $14 million for in-process research and development related to the SiliconSystems, Inc.
acquisition and $4 million associated with the restructuring plan announced Dec. 17, 2008.
Excluding these charges, non-GAAP net income was $68 million or $0.30 per share.1 In the
year-ago quarter, the company reported revenue of $2.1 billion, unit shipments of 34.5 million and
net income of $280 million, or $1.23 per share.
The company generated $355 million in cash from operations during the March quarter, ending
with total cash and cash equivalents of $1.6 billion.
We are pleased with our financial performance in the March quarter, reflecting continued
profitability and cash generation, said John Coyne, president and chief executive officer of WD.
We managed our market segment participation, product mix and costs to optimize our returns in a
challenging environment. We have taken a series of actions to resize and restructure the
|
|
|
1 |
|
Non-GAAP net income consists of GAAP net income of $50
million plus $14 million in-process research and development charge and $4
million of restructuring charges. Non-GAAP earnings per share of $0.30 is
calculated by using the same 226 million diluted shares as is used for GAAP
earnings per share. |
WD Announces Q3 Revenue of $1.6 Billion and
Net Income of $50 Million, or $0.22 Per Share
Page 2
business to remain profitable and cash flow positive at a $1.5 billion quarterly revenue
level and the effects of these actions are already showing up in our results.
Coyne also noted that WD sustained its investments in technology and new products in the March
quarter, with growing shipments of the industrys first 2 terabyte hard drive and of several new
products in its branded products portfolio.
The company also broadened its product and market breadth with the recent acquisition of
SiliconSystems, a leading maker of solid-state drives, which now comprises WDs solid-state storage
business unit. SiliconSystems intellectual property and technical expertise will accelerate WDs
solid-state drive development programs, providing greater choice for our customers to satisfy all
their storage requirements, said Coyne. Integration into WD is well under way and proceeding
according to plan.
The investment community conference call to discuss these results will be broadcast live over
the Internet today at 2 p.m. PDT/5 p.m. EDT. The call will be accessible live and on an archived
basis via the link below:
|
|
|
Audio Webcast:
|
|
www.westerndigital.com/investor |
|
|
|
|
|
Click on Conference Calls |
|
|
|
Telephone Replay:
|
|
800-835-4112 (toll-free) |
|
|
|
|
|
+1-203-369-3829 (international) |
About WD
WD, one of the storage industrys pioneers and long-time leaders, provides products and
services for people and organizations that collect, manage and use digital information. The company
produces reliable, high-performance hard drives and solid-state storage that keep users
WD Announces Q3 Revenue of $1.6 Billion and
Net Income of $50 Million, or $0.22 Per Share
Page 3
data accessible and secure from loss. WD applies its storage expertise to consumer products for
external, portable and network storage applications.
WD was founded in 1970. The companys storage products are marketed to leading systems
manufacturers, selected resellers and retailers under the Western Digital® and
WD® brand names. Visit the Investor section of the companys Web site
(www.westerndigital.com) to access a variety of financial and investor information.
This press release contains forward-looking statements concerning WDs profitability and cash
generation at certain revenue levels, acceleration of WDs solid-state drive programs by the
intellectual property and technical expertise added through the
acqusition of SiliconSystems, and
integration of SiliconSystems business into WDs business. The foregoing forward-looking
statements are based on WDs current expectations and are subject to risks and uncertainties that
could cause actual results to differ materially from those expressed in the forward-looking
statements, including: the impact of current negative global economic conditions; supply and
demand conditions in the hard drive industry; actions by competitors; unexpected advances in
competing technologies; uncertainties related to the development and introduction of products based
on new technologies and expansion into new data storage markets; business conditions and growth in
the various hard drive markets; pricing trends and fluctuations in average selling
prices; changes in the availability and cost of commodity materials and specialized product
components that WD does not make internally; and other risks and uncertainties listed in WDs
recent Form 10-Q filed with the SEC on January 29, 2009, to which your attention is directed.
Readers are cautioned not to place undue reliance on these forward-looking statements, which
WD Announces Q3 Revenue of $1.6 Billion and
Net Income of $50 Million, or $0.22 Per Share
Page 4
speak only as of the date hereof, and WD undertakes no obligation to update these forward-looking
statements to reflect subsequent events or circumstances.
###
Western Digital, WD, the WD logo and SiliconSystems are registered trademarks of Western Digital
Technologies, Inc. or its subsidiaries in the U.S. and other countries.
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions; unaudited)
|
|
|
|
|
|
|
|
|
|
|
Mar. 27, |
|
|
Jun. 27, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,579 |
|
|
$ |
1,104 |
|
Accounts receivable, net |
|
|
824 |
|
|
|
1,010 |
|
Inventories |
|
|
385 |
|
|
|
456 |
|
Other |
|
|
134 |
|
|
|
161 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,922 |
|
|
|
2,731 |
|
Property and equipment, net |
|
|
1,570 |
|
|
|
1,668 |
|
Goodwill |
|
|
138 |
|
|
|
116 |
|
Other intangible assets, net |
|
|
93 |
|
|
|
81 |
|
Other assets |
|
|
269 |
|
|
|
279 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,992 |
|
|
$ |
4,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,001 |
|
|
$ |
1,181 |
|
Accrued expenses |
|
|
252 |
|
|
|
266 |
|
Accrued warranty |
|
|
93 |
|
|
|
90 |
|
Current portion of long-term debt |
|
|
77 |
|
|
|
27 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,423 |
|
|
|
1,564 |
|
Long-term debt |
|
|
425 |
|
|
|
482 |
|
Other liabilities |
|
|
152 |
|
|
|
133 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,000 |
|
|
|
2,179 |
|
Shareholders equity |
|
|
2,992 |
|
|
|
2,696 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,992 |
|
|
$ |
4,875 |
|
|
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
Mar. 27, |
|
|
Mar. 28, |
|
|
Mar. 27, |
|
|
Mar. 28, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenue, net |
|
$ |
1,592 |
|
|
$ |
2,111 |
|
|
$ |
5,524 |
|
|
$ |
6,081 |
|
Cost of revenue |
|
|
1,339 |
|
|
|
1,634 |
|
|
|
4,557 |
|
|
|
4,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
253 |
|
|
|
477 |
|
|
|
967 |
|
|
|
1,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
125 |
|
|
|
123 |
|
|
|
377 |
|
|
|
336 |
|
Selling, general and administrative |
|
|
49 |
|
|
|
56 |
|
|
|
149 |
|
|
|
164 |
|
Acquired in-process research and development |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
49 |
|
Restructuring |
|
|
4 |
|
|
|
|
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
192 |
|
|
|
179 |
|
|
|
657 |
|
|
|
549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
61 |
|
|
|
298 |
|
|
|
310 |
|
|
|
765 |
|
Net interest and other |
|
|
(3 |
) |
|
|
(8 |
) |
|
|
(16 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
58 |
|
|
|
290 |
|
|
|
294 |
|
|
|
744 |
|
Income tax provision |
|
|
8 |
|
|
|
10 |
|
|
|
20 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
50 |
|
|
$ |
280 |
|
|
$ |
274 |
|
|
$ |
654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.22 |
|
|
$ |
1.26 |
|
|
$ |
1.23 |
|
|
$ |
2.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.22 |
|
|
$ |
1.23 |
|
|
$ |
1.22 |
|
|
$ |
2.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
223 |
|
|
|
222 |
|
|
|
222 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
226 |
|
|
|
227 |
|
|
|
225 |
|
|
|
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
Mar. 27, |
|
|
Mar. 28, |
|
|
Mar. 27, |
|
|
Mar. 28, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
50 |
|
|
$ |
280 |
|
|
$ |
274 |
|
|
$ |
654 |
|
Adjustments to reconcile net income to net cash provided by
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
119 |
|
|
|
111 |
|
|
|
358 |
|
|
|
300 |
|
Stock-based compensation |
|
|
12 |
|
|
|
10 |
|
|
|
33 |
|
|
|
27 |
|
Deferred income taxes |
|
|
|
|
|
|
14 |
|
|
|
(7 |
) |
|
|
76 |
|
Loss on investments |
|
|
1 |
|
|
|
4 |
|
|
|
10 |
|
|
|
12 |
|
Non-cash portion of restructuring |
|
|
1 |
|
|
|
|
|
|
|
81 |
|
|
|
|
|
In-process research and development |
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
49 |
|
Changes in operating assets and liabilities |
|
|
158 |
|
|
|
12 |
|
|
|
193 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
355 |
|
|
|
431 |
|
|
|
956 |
|
|
|
1,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(44 |
) |
|
|
(10 |
) |
|
|
(44 |
) |
|
|
(925 |
) |
Capital expenditures |
|
|
(106 |
) |
|
|
(137 |
) |
|
|
(408 |
) |
|
|
(469 |
) |
Investments, net |
|
|
|
|
|
|
15 |
|
|
|
1 |
|
|
|
222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(150 |
) |
|
|
(132 |
) |
|
|
(451 |
) |
|
|
(1,172 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock under employee plans, net |
|
|
(1 |
) |
|
|
6 |
|
|
|
8 |
|
|
|
38 |
|
Tax benefit from employee stock plans |
|
|
1 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
Repurchase of common stock |
|
|
|
|
|
|
(44 |
) |
|
|
(36 |
) |
|
|
(60 |
) |
Acquisition-related debt, net |
|
|
|
|
|
|
(260 |
) |
|
|
|
|
|
|
250 |
|
Repayment of long-term debt |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(7 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(2 |
) |
|
|
(299 |
) |
|
|
(30 |
) |
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
203 |
|
|
|
|
|
|
|
475 |
|
|
|
217 |
|
Cash and cash equivalents, beginning of period |
|
|
1,376 |
|
|
|
917 |
|
|
|
1,104 |
|
|
|
700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
1,579 |
|
|
$ |
917 |
|
|
$ |
1,579 |
|
|
$ |
917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
exv99w2
Exhibit 99.2
WESTERN DIGITAL CORPORATION
INVESTOR INFORMATION SUMMARY
Q3 FY2009 (All amounts in millions, except ASPs and headcount)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY08 |
|
|
Q4 FY08 |
|
|
Q1 FY09 |
|
Q2 FY09 |
|
Q3 FY09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITS1 |
|
|
|
34.5 |
|
|
|
|
35.2 |
|
|
|
|
39.4 |
|
|
|
35.5 |
|
|
|
31.6 |
|
|
|
REVENUE2 |
|
|
|
$2,111 |
|
|
|
|
$1,993 |
|
|
|
|
$2,109 |
|
|
|
$1,823 |
|
|
|
$1,592 |
|
|
|
AVERAGE SELLING PRICE |
|
|
|
$59 |
|
|
|
|
$56 |
|
|
|
|
$53 |
|
|
|
$51 |
|
|
|
$50 |
|
|
|
GROSS MARGIN % |
|
|
|
22.6 |
% |
|
|
|
21.3 |
% |
|
|
|
20.1 |
% |
|
|
15.9 |
% |
|
|
15.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY CHANNEL1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OEM |
|
|
|
50 |
% |
|
|
|
57 |
% |
|
|
|
56 |
% |
|
|
57 |
% |
|
|
48 |
% |
|
|
DISTRIBUTORS |
|
|
|
34 |
% |
|
|
|
24 |
% |
|
|
|
26 |
% |
|
|
21 |
% |
|
|
30 |
% |
|
|
RETAIL |
|
|
|
16 |
% |
|
|
|
19 |
% |
|
|
|
18 |
% |
|
|
22 |
% |
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY GEOGRAPHY1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAS |
|
|
|
28 |
% |
|
|
|
29 |
% |
|
|
|
23 |
% |
|
|
23 |
% |
|
|
26 |
% |
|
|
EUROPE |
|
|
|
31 |
% |
|
|
|
25 |
% |
|
|
|
29 |
% |
|
|
29 |
% |
|
|
28 |
% |
|
|
ASIA |
|
|
|
41 |
% |
|
|
|
46 |
% |
|
|
|
48 |
% |
|
|
48 |
% |
|
|
46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
CONCENTRATION1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 LARGEST CUSTOMERS |
|
|
|
48 |
% |
|
|
|
53 |
% |
|
|
|
51 |
% |
|
|
49 |
% |
|
|
47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORLDWIDE HEADCOUNT |
|
|
|
41,876 |
|
|
|
|
50,072 |
|
|
|
|
51,409 |
|
|
|
50,838 |
|
|
|
43,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH RELATED INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW FROM OPERATIONS |
|
|
|
$431 |
|
|
|
|
$230 |
|
|
|
|
$301 |
|
|
|
$300 |
|
|
|
$355 |
|
|
|
CAPITAL EXPENDITURES |
|
|
|
$137 |
|
|
|
|
$146 |
|
|
|
|
$162 |
|
|
|
$140 |
|
|
|
$106 |
|
|
|
DEPRECIATION AND AMORTIZATION |
|
|
|
$111 |
|
|
|
|
$113 |
|
|
|
|
$117 |
|
|
|
$122 |
|
|
|
$119 |
|
|
|
DAYS SALES OUTSTANDING |
|
|
|
44 |
|
|
|
|
46 |
|
|
|
|
47 |
|
|
|
46 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVENTORY METRICS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RAW MATERIALS |
|
|
|
$153 |
|
|
|
|
$144 |
|
|
|
|
$129 |
|
|
|
$124 |
|
|
|
$104 |
|
|
|
WORK IN PROCESS |
|
|
|
131 |
|
|
|
|
145 |
|
|
|
|
168 |
|
|
|
159 |
|
|
|
152 |
|
|
|
FINISHED GOODS |
|
|
|
171 |
|
|
|
|
167 |
|
|
|
|
180 |
|
|
|
163 |
|
|
|
129 |
|
|
|
TOTAL INVENTORY, NET |
|
|
|
$455 |
|
|
|
|
$456 |
|
|
|
|
$477 |
|
|
|
$446 |
|
|
|
$385 |
|
|
|
INVENTORY TURNS |
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
14 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Does not include media and substrates |
|
2 |
|
Revenue includes external sales of media and substrates of $89 million in Q308; beginning Q408, external sales of media and substrates
are no longer reported separately. |
1